County Profile for Butler - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,695,792 Total Charges 133,132,050
Fixed Assets 10,429,742 Contract Allowance 103,200,525
Other Assets 91,199 Operating Revenue 29,931,525
Total Assets 15,216,733 Operating Expenses 37,265,955
Current Liabilities 53,220,712 Operating Margin -7,334,430
Long Term Liabilities 2,269,125 Other Income 698,974
Total Equity -40,273,104 Other Expense 0
Total Liabilities and Equity 15,216,733 Net Profit or Loss -6,635,456

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,056 Revenue per Bed $498,859 Revenue per Person $29,931,525
Net Margin per Discharge ($3,689) Net Margin per Bed ($122,241) Net Margin per Person ($7,334,430)
Net Profit per Discharge ($3,338) Net Profit per Bed ($110,591) Net Profit per Person ($6,635,456)
Net Fixed Assets per Discharge $5,246 Net Fixed Assets per Bed $173,829 Net Fixed Assets per Bed $10,429,742
Long Term Debt per Discharge $1,141 Long Term Debt per Bed $37,819 Long Term Debt per Person $2,269,125
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 27.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,193 Net Fixed Assets 1,743 Population Estimate 1,151
Total Revenue 1,562 Long Term Liabilities 1,716 Total Patient Discharges 1,275
Net Margin 2,922 Total Patient Beds 1,227
Net Profit or Loss 3,178

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,761,317 5,672,569 0.6631
31 Intensive Care Unit 1,406,133 3,106,524 0.4526
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,446,291 8,721,339 0.1658
51 Recovery Room 203,892 3,486,275 0.0585
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 770,687 13 Nursing Administration 368,269
02,03 Captial Related - Movable Equipment 1,281,986 14 Central Services and Supply 131,740
04 Employee Benefits 1,392,399 15 Pharmacy 320,412
05 Administrative and General 5,387,789 16 Medical Records and Medical Library 408,056
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,043,210 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 452,006 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 512,152 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,068,706

County Profile for Butler - 2012